2018 (RM '000) | 2019 (RM '000) | 2020 (RM '000) | 2021* (RM '000) | 2022 (RM '000) | |
---|---|---|---|---|---|
Non-Current Assets | |||||
Property, plant & equipment | 85,850 | 108,638 | 114,096 | 121,948 | 121,502 |
Prepaid lease payments | 21,507 | 22,612 | |||
Intangible assets | 2,339 | ||||
Right-of use-assets | 97,021 | 85,424 | 124,820 | ||
Investment properties | 17,900 | 18,025 | 17,425 | 2,605 | |
Investment in associates | 5,677 | 29,044 | 35,044 | 41,398 | 33,585 |
Goodwill arising from consolidation | 397 | 3,455 | 3,250 | 29,173 | |
Loan to an associate | 2,000 | 2,050 | 1,000 | ||
Other investments | 82,500 | ||||
Investment in redeemable convertible preference share | 500 | 500 | 500 | ||
Investment in convertible bonds | 10,380 | ||||
Total Non-Current Assets | 141,712 | 180,819 | 269,591 | 256,124 | 311,502 |
Current Assets | |||||
Inventories- at cost | 1,078 | 1,466 | 1,223 | 1,847 | 2,832 |
Trade receivables | 51,011 | 51,539 | 72,156 | 64,249 | 60,170 |
Other receivables and prepaid expenses | 17,558 | 22,777 | 23,656 | 24,482 | 37,405 |
Tax recoverable | 3,383 | 19,331 | 21,746 | 15,952 | 23,425 |
Loan to an associate | '- | '- | '- | 1,050 | |
Short term funds | 17,036 | 12,200 | 78,768 | 93,927 | 19,405 |
Deposits with licensed banks | 253,637 | 237,443 | 151,077 | 150,323 | 164,771 |
Cash and bank balances | 32,640 | 30,059 | 37,839 | 29,945 | 42,514 |
Total Current Assets | 376,344 | 374,816 | 386,466 | 381,776 | 354,752 |
Total Assets | 518,055 | 555,635 | 656,056 | 637,900 | 666,254 |
Capital and Reserves | |||||
Issued capital | 327,809 | 337,888 | 337,896 | 337,896 | 337,896 |
Treasury shares | '- | '- | -905 | -20,949 | -22,928 |
Reserves | 121,872 | 141,277 | 146,189 | 164,959 | 148,047 |
Non-controlling interests | 13,246 | 14,418 | 27,194 | ||
Total Equity | 449,681 | 479,164 | 496,427 | 496,324 | 490,209 |
Non-Current Liabilities | |||||
Hire-purchase payables - non-current portion | 26,063 | 20,466 | 10,722 | 5,819 | 4,020 |
Bank borrowings | '- | '- | 54 | 1,583 | 2,512 |
Lease liabilities | '- | '- | 60,056 | 47,843 | 92,308 |
Provision for retirement benefits | 326 | 321 | 638 | 828 | 635 |
Deferred tax liabilities | 4,943 | 6,273 | 6,627 | 9,165 | 3,147 |
Total Non-Current Liabilities | 31,332 | 27,060 | 78,096 | 65,238 | 103,556 |
Current Liabilities | |||||
Trade payables | 2,037 | 2,881 | 11,047 | 12,179 | 12,712 |
Other payables and accrued expenses | 19,666 | 26,189 | 33,370 | 34,190 | 36,638 |
Hire-purchase payables - current portion | 15,155 | 19,722 | 18,811 | 8,723 | 6,468 |
Tax liabilities | 185 | 619 | 263 | 355 | 1,564 |
Bank borrowings | '- | '- | 888 | 684 | 1,526 |
Lease liabilities | '- | '- | 17,154 | 20,208 | 13,435 |
Total Current Liabilities | 37,042 | 49,411 | 81,533 | 76,339 | 72,489 |
Total Liabilities | 68,374 | 76,471 | 159,630 | 141,576 | 176,045 |
Total Equity and Liabilities | 518,055 | 555,635 | 656,056 | 637,900 | 666,254 |
Balance Sheetkaizennetworksg@gmail.com2024-01-08T03:28:29+00:00